10 Year Trading History

Download Ten Year Trading History in Excel Format

All figures £000

2009
IFRS

2008
IFRS

2007
IFRS

2006
IFRS

2005
IFRS

2004
IFRS

2003
UK
GAAP

2002
UK
GAAP

2001
UK
GAAP

2000
UK
GAAP

Continuing Operations353,521320,207235,688206,709174,839146,883135,964129,677119,322103,945
Discontinued Operations-------3,7834,3673,935
Revenue353,521320,207235,688206,709174,839146,883135,964133,460123,869107,880
Cost of Sales(187,600)(176,046)(127,748)(115,603)(95,358)(79,097)(72,046)(71,875)(65,877)(59,021)
Gross Profit165,921144,161107,94091,10679,48167,78663,91861,58557,81248,859
Overheads(74,384)(69,272)(52,553)(46,017)(42,951)(37,354)(36,808)(35,863)(33,532)(29,108)
Operating Profit91,53774,88955,38745,08936,53030,43227,11025,77224,28019,751
Continuing Operations92,10376,01455,46145,08936,53030,43228,41526,55324,73320,478
Discontinued Operations-------474574309
Adjusted* Operating Profit92,10376,01455,46145,08936,53030,43228,41527,02725,30720,787
Amortisation of acquired intangible assets(1,153)(1,125)(74)-------
Disposal of Property 587---------
Amortisation of goodwill------(1,305)(1,305)(1,027)(1,036)
Operating Profit91,53774,88955,38745,08936,53030,43227,11025,77224,28019,751
Exceptional Items------597---
Net Interest(621)8621,8669721271,074461440563831
Profit before Taxation90,91675,75157,25346,06136,65731,50628,16826,16224,84320,582
Tax Expense(26,884)(22,331)(17,957)(14,728)(12,043)(10,508)(9,469)(8,868)(8,539)(7,110)
Profit for the Year64,03253,42039,29631,33324,61420,99818,69917,29416,30413,472
Dividends(24,102)(29,970)(24,732)(24,140)(13,437)(17,751)(12,592)(11,959)(11,147)(10,504)
Basic Earnings per Share74.2p62.0p45.6p36.4p28.6p24.5p21.8p20.1p18.9p15.6p
Adjusted* Earnings per Share75.5p63.3p45.7p36.4p28.6p24.5p----
Diluted Earnings per Share73.9p61.6p45.2p36.1p28.4p24.3p21.7p20.0p18.9p15.6p

 

* Adjusted is before amortisation of acquired intangible assets and the disposal of property.

The above ten year history has not been restated to apply IFRS to all periods. Had this exercise been undertaken the major changes would have been the removal of amortisation of goodwill and the introduction of amortisation of separable intangibles, capitalisation and amortisation of development costs and charges for share–based payments. Dividends shown in the IFRS columns are on a paid basis but in the UK GAAP columns are on an accrued basis.

© Copyright 2010  Rotork  |  Developed by Boson Media